CRN North West London - Funding allocation report for 2023/24

  • Published: 27 March 2023
  • Version: V2.0 - March 2023
  • 3 min read

NHS pay award funding 2022/23

To alleviate the cost pressures arising from the NHS pay award 2022-23, the NIHR Clinical Research Network (CRN) North West London has been allocated additional funding of £453,408. We propose to distribute this additional funding among the partner organisations (POs) of the CRN North West London in proportion to their main funding allocations for the current financial year. Pay award cost pressures within the Core and Primary Care budgets of the CRN North West London will be managed through the vacancy factor and so no additional funding for this will be retained by the Host.

 

Table 1 – Distribution of additional NHS pay award funding in north west London

Partner organisation 2023/24 (actual) % Additional pay award funding
Central and North West London NHS Foundation Trust 340,499 4% 17,973
Central London Community Healthcare NHS Trust 43,312 1% 2,286
Chelsea and Westminster Hospital NHS Foundation Trust 1,566,335 18% 82,678
Imperial College Healthcare NHS Trust 4,563,942 53% 240,905
CRN North West London - Core 5,120,776    
London Ambulance Service NHS Trust 152,799 2% 8,065
London North West University Healthcare NHS Trust 1,487,808 17% 78,533
Primary Care 849,999    
The Hillingdon Hospitals NHS Trust 229,773 3% 12,128
West London NHS Trust 205,346 2% 10,839
Total 14,560,589   453,408

 

Funding 2023/24

For planning purposes and as indicated by the CRN Coordinating Centre, we assume that the same amount of Core funding will be awarded to the CRN North West London for 2023/24 as for the current financial year.

 

Table 2 - Funding estimate

Core allocation (excluding top-sliced elements)

  2022/23
(actual)
2023/24
(expected)
CRN North West London 15,013,997 15,013,997

 

Partner organisation funding

'Flat cash' proposal

As the current CRN host contract is due to expire in March 2024, we propose to maintain financial stability during the final year of the contract by adopting a 'flat cash' model of funding allocation. In this model, each partner organisation would receive the same amount of funding as in the current financial year. CRN’s Core allocation would also stay the same.

Please see Table 3 for funding amounts.

An additional uplift is expected in March 2023 and we will allocate this in support of RESET and recovery.

 

Fixed allocations

As in previous years, allocations to London Ambulance Service NHS Trust, Central London Community Healthcare NHS Trust and Primary Care remain fixed in both models. CRN Core costs also remain fixed.

 

Funding for under-served population

The CRN is required to ring-fence at least 2% of its funding to support under-served populations. The last column in Table 3 shows the amounts that would require ring-fencing by each partner.

 

Transformation budget for Direct Delivery Team

We have received a Transformation budget for a Direct Delivery Team which remains the same (£757,576). This transformation budget was awarded to LCRNs in 2020-21 to establish a new workforce – CRN Direct Delivery Team - with the flexibility, capability and capacity to deliver priority research studies across broader settings, particularly outside of hospital settings. The transformation budget is managed by the CRN Host.

The CRN Executive Group agreed the funding principles for 2023-24 at meetings in November 2022 and February 2023.

 

Table 3 - 'Flat cash' proposal

Partner organisation 2022/23
(actual)
2023/24
(expected)
2% expenditure on under-served populations 
 Central and North West London NHS Foundation Trust  340,499  358,472  7,169
 Central London Community Healthcare NHS Trust  43,312  45,598  912
 Chelsea and Westminster Hospital NHS Foundation Trust  1,566,335  1,649,013  32,980
 Imperial College Healthcare NHS Trust  4,563,942  4,804,847  96,097
 CRN North West London - Core  5,120,776  5,120,776  102,416
 London Ambulance Service NHS Trust  152,799  160,864  3,217
 London North West University Healthcare NHS Trust  1,487,808  1,566,341  31,327
 Primary Care  849,999  849,999  17,000
 The Hillingdon Hospitals NHS Trust  229,773  241,901  4,838
 West London NHS Trust  205,346  216,185  4,324

 

Table 4 - 2023/24 allocations

Partner organisation Core (same as 2022/23) Additional funding to alleviate NHS pay award cost pressures NCVR funding (apportioned, same as per 2022/23) Transforming Research PH Prevention Research Funding Top-sliced (NSL) Total
Central and North West London NHS Foundation Trust 340,499 17,973 350       358,472
Central London Community Healthcare NHS Trust 43,312 2,286         45,598
Chelsea and Westminster Hospital NHS Foundation Trust 1,566,335 82,678 1,138       1,649,013
Imperial College Healthcare NHS Trust 4,563,942 240,905 11,991       4,804,847
CRN North West London - Core 5,120,776     757,576 87,510   5,965,862
Imperial College London           16,936 16,936
London Ambulance Service NHS Trust 152,799 8,065         160,864
London North West University Healthcare NHS Trust 1,487,808 78,533 263       1,566,341
Primary Care 849,999           849,999
The Hillingdon Hospitals NHS Trust 229,773 12,128         241,901
West London NHS Trust 205,346 10,839 88       216,185
Total 14,560,589 453,408 13,829 757,576 87,510 16,936 15,889,848